File Details
ACN/Estate#:
005 267 532
Office Name:
Melbourne
Trading Name
None known
Principal
Con Kokkinos
Admin Type
Liquidation - Court
Manager:
Francis Osei-Ntim
Start Date
16/08/2023
Exec Analyst
Matthew Watkins
Status
Priority
Contact Person
Lakshay Pahuja
Industry
Unknown
Appointee
Paul Burness

I want to

File Summary
14 November 2023

Creditors are referred to our Advice to creditors dated 14 November 2023 which provides an update on the status of the liquidation.

Creditors will note that the the directors are intending to make an application to the Court to terminate the liquidation. Accordingly, the quantum and timing of a dividend to ordinary unsecured creditors is dependent on this application or further the realisation of assets as detailed in the report.
A further update will be provided to creditors in due course.

Any queries in respect of this file should be directed to Joel Cuzzi on (03) 9613 5556 or joel.cuzzi@worrells.net.au.

Your Questions answered


Reasons for Insolvency

We curently have no reasons for the administration


Collections Summary
Debtors Collection

There are no debtors to collect on this file.

Scheduled Collections

There are no scheduled agreements in place for this file.


Meeting of Creditors
Future Meetings

There are no future meetings for this file.

Past Meetings

A Proposal without a Meeting was called for 14 September 2023 at 05:00 pm.

A Proposal without a Meeting was called for 06 December 2023 at 05:00 pm.

A Proposal without a Meeting was called for 31 January 2025 at 05:00 pm.

Minutes of Meeting are made available shortly after each meeting and can be found in the Client Documents section below.


Creditor Information

  Received Admitted
Number of Creditors Recorded 3  
Number of PODs Claimed 2 0
Total of PODs Claimed $204,628.00 $0.00
Total of Employee PODs Claimed $0.00 $0.00
Total of Secured PODs Claimed $0.00 $0.00
Total of Unsecured PODs Claimed $204,628.00 $0.00
Note to creditors whose debts are guaranteed by other parties

If your debt in this estate is guaranteed by another party, and your guarantee contains a clause restricting that other party from proving their debt (if they have one) in this estate until your debt is paid, you must provide this office with a copy of that guarantee document before any meeting of creditors or payment of dividend.


Distribution Summary
Future Distributions

There are no future distributions for this file.

Past Distributions

There are no past distributions for this file.


Receipts and Payments Summary
Receipts Summary
Account name Total
Rent Received $228,271.36
Sale of Assets $727,689.20
Interest Earned $3,612.67
Collection of Cash Balances $14,721.69
Refunds and Sundry Receipts $20,919.41
Trading Receipts $6,416.20
GST Collected $20,670.43
Total receipts $1,022,300.96
Payments Summary
Account name Code Total
Agents Charges, Commissions & Stamp Duty B1 $19,438.52
Property Management Expenses B1 $22,208.82
Filing Fees & Government Charges B1 $174.46
Insurance B1 $95,896.57
Land Tax B1 $111,784.00
Lease & Rental Payments B1 $226.35
Legal Fees A $107,099.10
Legal Outlays A $11,748.88
License Fees & Permits B1 $835.00
Appointees Remuneration $41,685.52
Petitioning Creditors Costs B1 $7,433.40
Rates B1 $35,592.93
Repairs & Maintenance B1 $19,981.09
Searches B1 $309.80
Sundry Expenses B2 $23,034.45
Trading Payments (Trade On) B1 $228.70
Travel Expenses B1 $196.17
GST Paid $27,242.31
Valuation Costs B1 $2,585.00
Administration Charges (Internal) B2 $366.53
Total payments   $528,067.60
Assets Summary
Cash at Bank $495,297.06
Suspense -$5,783.51
Total assets $489,513.55

Disbursement Summary
Category Code Total ($)
External - Non-Professional B1 $315,827.11
External - Professional A $118,847.98
Internal B2 $23,400.98

Disbursements are divided into three types: A, B1, B2.

  • A - disbursements are all externally provided professional services and are recovered at cost. (e.g.legal fees)
  • B1 - disbursements are externally provided non-professional costs such as travel, accommodation and search fees. B1 disbursements are recovered at cost.
  • B2 - disbursements are internally provided non-professional costs such as photocopying and document storage.B2 disbursements are charged at cost except for photocopying, printing and telephone calls which are charged at a rate which is intended to recoup both variable and fixed costs.


Fee Information (GST Inclusive)
Summary
Time Spent $263,913.40
Fees Drawn $45,854.07
Fees Written Off -$7,409.07
WIP Balance $210,650.26
Time spent by Employees
Employee Position Hourly rate
(ex GST)
Total Hours Total
(ex GST)
Con Kokkinos Principal $710.00 47h 0m $33,381.50
Matthew Jess Principal $710.00 3h 16m $2,319.33
Paul Burness Principal $710.00 12h 45m $9,064.30
Francis Osei-Ntim Senior Manager $645.00 193h 48m $120,602.49
Matthew Watkins Executive Analyst $520.00 23h 34m $12,251.85
Joel Cuzzi Senior Business Analyst $450.00 47h 33m $18,075.38
Lakshay Pahuja Senior Business Analyst $450.00 22h 40m $10,207.50
Adrian Eduardus Business Analyst $390.00 0h 24m $156.00
Gary Howard Business Analyst $390.00 0h 34m $224.16
Samuel Gillard-Goode Graduate $350.00 0h 9m $23.34
Aurelia Pereira Executive Analyst $300.00 0h 45m $225.00
Iqhwan Effendy Financial Assistant $300.00 36h 5m $10,610.00
Nikhlesh Ravindran Financial Assistant $300.00 4h 34m $1,325.00
Totals     393h 15m $218,465.85
GST       $21,846.58
Total including GST       $240,312.43
Avg hourly rate       $526.73
Time Spent by Category
Category Total Hours Total
(inc GST)
Administration 48h 52m $28,143.52
Assets 103h 1m $65,251.85
Creditors 60h 43m $34,210.52
Dividend 1h 51m $1,129.40
Investigations 116h 17m $72,922.76
Trade on 62h 28m $38,654.38
Totals 393h 15m $240,312.43  

Client Documents
Date Name
06/02/2025 Certificate of Resolutions
06/12/2024 General Advice
29/05/2024 General Advice
12/12/2023 Certificate of Resolutions
14/11/2023 Stat Report
18/09/2023 Certificate of Resolutions
21/08/2023 Initial Advice